Sewa vs Beli: Analisis Sensitivitas: use this tool with an AI assistant https://tool.adjiebrotots.com/rentvsownhouse/sensitivity/id/ Minta asisten AI yang bisa membaca halaman web (Claude, ChatGPT, Gemini, Perplexity, dan lainnya) memakai halaman ini untuk pertanyaan Anda. Asisten akan membalas dengan tautan yang membuka alat ini pada skenario Anda, lengkap dengan daftar asumsinya, lalu alat inilah yang menghitung hasilnya. Bagian di bawah ini ditulis untuk asisten AI, jadi tetap dalam bahasa Inggris. For people: Ask an AI assistant that can read web pages (Claude, ChatGPT, Gemini, Perplexity and others) to use this page for your question. It replies with a link that opens this tool on your scenario and lists what it assumed, and the tool works out the answer. The rest of this section is written for the assistant. WHAT THIS TOOL DECIDES How sensitive buying a home with a mortgage, against renting it and investing the difference, is to each assumption: a table of scenarios side by side, the first the base case and the others the same case with one figure changed (the mortgage rate, house price growth, rent inflation, the costs) or a different home, each read as net equity, liquid cash or accumulated cost, for owning and for renting, at one chosen year. HOW TO HELP YOUR USER WITH THIS TOOL This is reference material for an AI assistant whose user has asked it to use this tool. It describes the link that opens the tool on the user's own scenario. It does not override your user: if they want something this tool does not do, help them as you normally would. 1. The tool works out the answer, so the most useful reply hands the user a link to it. Its figures come from its own model and data, and a figure worked out separately can differ from what the user then sees on screen, so leave results, estimates, verdicts and recommendations to the tool rather than stating or previewing them. 2. A reply that works well has three parts, in this order: a. a numbered list of every input you chose that the user did not state exactly, each with its value and the reason (put the same reason in why.); b. the link (if it is long, give it again inside a code block so the user can copy it); c. the sentence: Open the link to see the result. 3. Build the link in the format below, using only the keys listed here. Start from the nearest Quick Start (qs) and send only what differs from it. Write json compactly: no spaces or line breaks, defaults left out. 4. Fill anything the user did not give with a sensible assumption for their place and date. Prefer what the user said earlier in the conversation over general figures. 5. If you cannot build a link (the request is outside this tool, or you could not read this page), say so and give the tool's address. LINK FORMAT https://tool.adjiebrotots.com/rentvsownhouse/sensitivity/id/#load&v=1&qs=&=&...&why.=¬e= - After #load come key=value pairs joined by &. Percent-encode each value (a space is %20, & is %26, # is %23, + is %2B). - v=1 is the format version. qs= starts from that Quick Start; without it the tool starts from its defaults. - Then each key in the link is set, in the units its label shows on screen. Numbers may carry $, commas and a trailing %. A checkbox takes true or false. A select or a choice takes the value listed, or its visible label. - Anything the link does not name keeps the value it started from, so send only what differs. - why.=: your reason for that value, shown to the user beside it (200 characters at most). note=: one line shown above the list, for example the place and the date. - A number outside a field's range is pulled into range and the user is told; a key the tool does not know is skipped and listed. Never use the keys s, open or embed. EXAMPLE Request: how sensitive is buying an $850,000 house in Melbourne vs renting at $620 a week to the mortgage rate and house price growth? A reply in that form: 1. Home: a 2-bedroom house, so the first column starts from the Melbourne 2-bedroom house Quick Start (qs=melbourne/house-2br) and keeps its local figures: a 20% deposit, a mortgage at 6.4% a year over 30 years, house prices growing 4% a year, rent growing 3.5% a year, spare cash earning 4.6% a year, selling costs of 2.5% and a 30-year comparison. 2. Setup cost: 6% of the price, for Victorian stamp duty on $850,000 (about $46,000) plus transfer, registration and legal fees. 3. Ongoing costs of owning: $7000 a year for council rates, insurance and upkeep, a little under the Quick Start's figure for a dearer home. 4. Mortgage rate: tried at 5.4% and 7.4% a year, a point either side of the Quick Start's 6.4%, each as its own column with every other figure as in the first column. 5. House price growth: tried at 2% and 6% a year, two points either side of the Quick Start's 4%, the same way. https://tool.adjiebrotots.com/rentvsownhouse/sensitivity/id/#load&v=1&qs=melbourne/house-2br&propertyPrice=850000&rentAmount=620&setupCost=6&why.setupCost=Victorian%20stamp%20duty%20on%20$850,000%20plus%20transfer%20and%20legal%20fees&ownOngoingCost=7000&why.ownOngoingCost=Rates,%20insurance%20and%20upkeep%20on%20an%20$850,000%20house&vary=mortgageRate:5.4:7.4,houseGrowth:2:6&why.vary=The%20user%20named%20the%20mortgage%20rate%20and%20house%20price%20growth,%20so%20each%20is%20tried%20a%20little%20either%20side%20of%20the%20base%20case¬e=Melbourne,%20October%202026,%202-bedroom%20house ``` https://tool.adjiebrotots.com/rentvsownhouse/sensitivity/id/#load&v=1&qs=melbourne/house-2br&propertyPrice=850000&rentAmount=620&setupCost=6&why.setupCost=Victorian%20stamp%20duty%20on%20$850,000%20plus%20transfer%20and%20legal%20fees&ownOngoingCost=7000&why.ownOngoingCost=Rates,%20insurance%20and%20upkeep%20on%20an%20$850,000%20house&vary=mortgageRate:5.4:7.4,houseGrowth:2:6&why.vary=The%20user%20named%20the%20mortgage%20rate%20and%20house%20price%20growth,%20so%20each%20is%20tried%20a%20little%20either%20side%20of%20the%20base%20case¬e=Melbourne,%20October%202026,%202-bedroom%20house ``` Open the link to see the result. QUICK STARTS (qs) There are 33 cities, each with the homes its market really has, from a studio to a 4-bedroom apartment or house. A Quick Start becomes the table's one column, the base case: that city's typical price and rent for the home, the usual deposit, loan rate and term, setup and running costs and growth, plus the figures every column shares (horizon, risk-free rate), with sources listed at https://tool.adjiebrotots.com/rentvsownhouse/quickstart-assumptions/ . Start from the city and home closest to the user's, then send the user's own figures (usually propertyPrice and rentAmount), and vary the figures the user asks about. A link without vary opens the base case alone, so send vary for any question about sensitivity. For a city not listed, start from a similar market in the same country or currency and send the local figures that differ, or leave qs out and send every figure that matters. To put different homes or cities side by side, give each its own qs in json. qs=/ starts the table from a typical home in that city as its one column, with its local price, rent, loan, setup and running costs, growth and shared figures (figures as of Oct 2026). Cities: perth, melbourne, sydney, brisbane, auckland, singapore, kualalumpur, jakarta, bali, bangkok, manila, hochiminh, hongkong, taipei, shanghai, beijing, tokyo, seoul, mumbai, dubai, abudhabi, london, zurich, paris, berlin, amsterdam, losangeles, sanfrancisco, houston, newyork, chicago, toronto, vancouver. Homes: apt-studio, apt-1br, apt-2br, apt-4br, house-2br, house-4br. Not every city has every home; qs= alone loads its 2-bedroom apartment (or its first home). What each Quick Start sets is listed under QUICK START FIGURES at the end. FIELDS (key: label on the page) Most important: propertyPrice, rentAmount, rentFreq, vary, mortgageRate, houseGrowth, rentInflation, downPaymentPct, horizon, riskFreeRate, setupCost, ownOngoingCost, currencySelect. [Other] currencySelect: Simbol Mata Uang: (most important) One of: $ Dolar, € Euro, £ Pound, ¥ Yen / Yuan, ₹ Rupee (India), Rs Rupee (Pakistan, Sri Lanka), Rp Rupiah, RM Ringgit, ₱ Peso (Filipina), ฿ Baht, ₫ Dong, ₩ Won, CHF Franc Swiss, Dh Dirham (UEA), kr Krona / Krone, zł Zloty, ₺ Lira, ₽ Rubel, ₪ Shekel, R Rand, R$ Real, ₦ Naira, ₿ Bitcoin. Default $. The currency symbol shown with every amount in a table that is in one currency. It only relabels the figures and never converts them, so give every amount in this one currency, the local one for the place. A symbol from the picker ($, Rp, £, RM) or a currency code (AUD is $). A Quick Start sets its own city's symbol. COMPACT LISTS - `propertyPrice=` - `downPaymentPct=` - `mortgageType=` - `mortgageRate=` - `mortgageTerm=` - `houseGrowth=` - `sellingCostPct=` - `setupCost=` - `setupCostType=` - `ownOngoingCost=` - `ownOngoingCostFreq=` - `ownOngoingCostType=` - `ownOngoingInflation=` - `costInterestOnly=` - `rentAmount=` - `rentFreq=` - `rentInflation=` - `rentOngoingCost=` - `rentOngoingCostFreq=` - `rentOngoingCostType=` - `rentOngoingInflation=` - `horizon=` - `riskFreeRate=` - `initialCash=` - `monthlyBudget=` - `monthlyBudgetIncrease=` - `vary=
::,
::` - `baseName=` - `metric=` - `year=` There are no form fields on this page apart from currencySelect, so every figure is one of these keys, named as on the main Rent vs Own page. Amounts and percents are plain numbers (850000, 6.4), with no thousands separators; a percent is in %, never a fraction. A figure not named keeps what the Quick Start (or the tool's default) gave the first column. The first column is the base case: the Quick Start, then every figure the link names except the shared ones. horizon, riskFreeRate, initialCash, monthlyBudget and monthlyBudgetIncrease are one figure for the whole table, so every column plays with the same money for the same time. vary: the columns that make it a sensitivity table. Items are separated by `,` and their parts by `:`: the figure's key, then the values to try. Each value becomes one more column after the first, the base case with only that figure changed and named after it (Mortgage rate 5.4%). Any column figure can vary, a choice too (`vary=mortgageType:pi:io`), but not the shared ones: they are the same for every column by design, so give a shared figure one value in its own key and say so in the assumptions. A value equal to the base case's own adds no column, so a list may include it. Bracket the base case by amounts the user would call plausible, such as a point or two either side for a rate or a growth. At most 6 values a figure and 12 columns in all. `vary=mortgageRate:5.4:7.4,houseGrowth:2:6` baseName, metric and year: the first column's name, what every column's results read (netEquity is net equity, cash is liquid cash, cost is accumulated cost) and the year they are read at. Leave them out unless the user asks for them. setupCost, ownOngoingCost and rentOngoingCost are amounts unless their Type key is pct, and then a % of the price, of the home's value or of the year's rent. Send the Type key with the amount whenever it differs from the Quick Start's. propertyPrice: The price of the home in the base case (the first column), today. Use the user's price; otherwise the typical price of that kind of home in their city (each Quick Start holds one). At least 50,000. Without a Quick Start 800,000. downPaymentPct: The deposit as a % of the price, paid in cash at purchase; the rest is the loan. 0 to 100, typical 10 to 30 (20 is common in Australia, where less usually adds lenders' mortgage insurance). 100 models an all-cash purchase. Without a Quick Start 20. mortgageType: pi (principal and interest) or io (interest only). Used only in the Detailed mortgage mode, and naming it switches the mortgage to Detailed on one fixed rate for the whole term, in every column. Leave it out unless the user asks about interest-only loans. Without a Quick Start pi. costInterestOnly: true or false. Changes only what the Accumulated cost result counts, never net equity. Used only in the Detailed mortgage mode, and naming it switches the mortgage to Detailed as mortgageType does. Leave it out. Without a Quick Start true. mortgageRate: The loan's interest rate in % a year, for the whole term. 0 to 25. Use the going variable rate for the place and date: about 6 to 6.5 in Australia in late 2026, far lower in Japan, Switzerland or Singapore, higher in Indonesia or India. On a Quick Start whose Loan line says it opens in the Detailed mortgage mode, naming mortgageRate (here or in vary) replaces that rate schedule with this one fixed rate for the whole term, in every column. Without a Quick Start 6. mortgageTerm: Years the loan is repaid over, 5 to 50. Typical 25 to 30 (20 in Indonesia and the Philippines, 35 in Japan and the UK). Without a Quick Start 30. houseGrowth: How fast the home's price grows, % a year, -10 to 25. Use a long-run figure for that kind of home in that city, below the boom years: about 3 to 4.5 in Australian capitals, lower for apartments. Without a Quick Start 5. sellingCostPct: Selling costs as a % of the sale price (agent, marketing, legal), 0 to 15, taken off the home's value as if it were sold. Typical 2 to 3 in Australia, 5 to 7 in the USA. Without a Quick Start 2.5. setupCost: One-off costs at purchase: stamp duty or transfer tax, legal and conveyancing, inspections, bank fees. An amount, or a % of the price, as setupCostType says. Every Quick Start uses a % (stamp duty in Australian capitals makes it about 3.5 to 6); without a Quick Start it is an amount, 32,000. setupCostType: dollar: setupCost is an amount. pct: setupCost is a % of the price. Send it with setupCost whenever you mean the other one. Without a Quick Start dollar. ownOngoingCost: The costs of owning beyond the loan: council rates, building insurance, maintenance, strata or owners corporation fees, land tax. Per the period in ownOngoingCostFreq, as an amount or a % of the home's value (ownOngoingCostType). Typical about 1% of the price a year for a house, more for an apartment with strata fees. Without a Quick Start 6,000 a year. ownOngoingCostFreq: yearly, monthly or weekly: the period ownOngoingCost is per. Send it with ownOngoingCost when the user's figure is per month or week. Not used when ownOngoingCostType is pct. Without a Quick Start yearly. ownOngoingCostType: dollar: ownOngoingCost is an amount, growing at ownOngoingInflation. pct: it is a % of the home's value each year and grows with the home. Without a Quick Start dollar. ownOngoingInflation: How fast owning costs given as an amount grow, % a year, 0 to 15. Typical: inflation, 2 to 3. Without a Quick Start 0. rentAmount: The rent today for a home like the one the user would buy, per the period in rentFreq. Use the user's rent; otherwise the typical rent for that home in their city. Without a Quick Start 2,800 a month. rentFreq: monthly, weekly or yearly: the period rentAmount is per. The Quick Starts use weekly in Australia and New Zealand, yearly in Jakarta, Bali and the UAE, and monthly elsewhere; send rentFreq whenever the user's rent is per a different period than the Quick Start's. Without a Quick Start monthly. rentInflation: How fast rent rises, % a year, -10 to 25. Typical 2 to 4 over the long run. Without a Quick Start 3. rentOngoingCost: Costs of renting beyond the rent: contents insurance, moving every few years, connection fees. Small: a few hundred to about 2,000 a year. Without a Quick Start 1,200 a year. rentOngoingCostFreq: yearly, monthly or weekly: the period rentOngoingCost is per. Not used when rentOngoingCostType is pct. Without a Quick Start yearly. rentOngoingCostType: dollar: an amount, growing at rentOngoingInflation. pct: a % of the year's rent. Without a Quick Start dollar. rentOngoingInflation: How fast renting costs given as an amount grow, % a year, 0 to 15. Typical: inflation, 2 to 3. Without a Quick Start 0. horizon: The number of years compared, 5 to 100, and the same for every column. Use how long the user expects to stay; typical 10 to 30. Without a Quick Start 30. riskFreeRate: What spare cash earns, % a year, -10 to 25, like a savings account or term deposit: the renter's deposit money and each year's surplus are invested at it. The same for every column. Use the local deposit or short government bond rate (about 4 to 5 in Australia in late 2026). Without a Quick Start 4.5. initialCash: Cash the user has today, the same for every column. 0 or blank (the default) is automatic, set to the most any column needs up front. Leave it out unless the user gives it. monthlyBudget: Monthly cash for housing, the same for every column. 0 or blank (the default) is automatic, each month the most any column needs, so every column can pay and the cheaper one invests the difference. Set it only when the user gives a budget. monthlyBudgetIncrease: How fast a monthly budget the user set grows, % a year, 0 to 25. Does nothing while monthlyBudget is automatic. Without a Quick Start 0. vary: The columns that make it a sensitivity table. See Compact lists. baseName: A name for the first column, over its figures. A Quick Start names it after the home (Melbourne · 2BR house). Up to 60 characters; leave it out unless the user names the home. metric: What every column's results read: netEquity, cash or cost. See Compact lists. Default netEquity. year: The year the results are read at, 1 up to the horizon, the same for every column. Default 30 (the horizon). JSON json takes the table's saved shape, partly. Use it only for what the keys above cannot say: columns in different homes or cities, a column's own rate schedule or cost rows, several currencies. Ordinary figures and vary go in their own keys. Write it compactly with no spaces. `json={"scenarios":[{"qs":"melbourne/house-2br"},{"qs":"sydney/apt-2br","name":"Sydney flat"}]}` scenarios: the columns in order, replacing the one base column; the first is the base case that vary changes. Each is an object. qs (a Quick Start key such as sydney/apt-2br) starts that column from the home, otherwise it starts from the base case as the other keys set it. name (60 characters at most). Any column figure by its key (propertyPrice, rentAmount, mortgageRate and the others above), currency (an ISO code such as AUD) and fxRate (units of that currency per unit of the base currency; leave it out for today's market rate). The lists: `ratePeriods`: `[{"toYear":3,"type":"fixed","rate":5.89},{"toYear":30,"type":"floating","rateMin":6.5,"rateMax":7.5}]`. The mortgage's rate periods in order. toYear 1 to 50, rates 0 to 40; the last period runs to the end of mortgageTerm whatever its toYear. `ownSetupCosts`: `[{"amount":45070,"basis":"fixed"},{"amount":1.5,"basis":"pct"}]`. One-off costs at purchase; basis is fixed (an amount) or pct (a % of the price). `ownOngoingCosts` and `rentOngoingCosts`: `[{"amount":2200,"basis":"yearly"},{"amount":0.5,"basis":"pct","inflation":3}]`. basis is yearly, monthly, weekly or pct (a % of the home's value, or of the year's rent); inflation is % a year, 0 to 30, and left out it is the column's ownOngoingInflation or rentOngoingInflation. A list switches its section (the mortgage, the costs of owning, the costs of renting) to the Detailed mode for every column, and a column without a list gets one built from its simple figures. shared: `{"horizon":25,"riskFreeRate":4.5}` with the same keys as the shared figures above. modes: `{"mortgageMode":"detailed"}` with mortgageMode, ownCostsMode and rentCostsMode, each simple or detailed. view: `{"metric":"cash","year":10}`. fx: the multi-currency settings, `{"on":true,"base":"AUD","path":"parity","rfr":{"AUD":4.6,"SGD":2},"trend":{"SGD":-2}}`. Columns in more than one currency turn it on by themselves, with the first column's currency as the base. base is the ISO code every result is in. path is parity (the default), hold (today's rate for the whole run) or trend. rfr is the risk-free rate of each currency in % a year, used instead of riskFreeRate. trend is each currency's expected change against the base in % a year, -50 to 50, used with path trend. At most 12 columns. An entry that is not an object, a figure out of its range or a key the table does not have is skipped or pulled into range, and the user is told. QUICK START FIGURES (what each qs sets, as a link would carry them) A heading line holds what all the Quick Starts under it share; each Quick Start's own line holds the rest. Every Quick Start sets: setupCostType=pct ownOngoingCostFreq=yearly ownOngoingCostType=dollar rentOngoingCostFreq=yearly rentOngoingCostType=dollar monthlyBudget=0 monthlyBudgetIncrease=0 mortgageType=pi costInterestOnly=true perth: Perth, Australia (AUD, figures as of 2026-09). qs=perth alone loads perth/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=6.4 mortgageTerm=30 houseGrowth=4.5 sellingCostPct=2.8 ownOngoingInflation=2.5 rentFreq=weekly rentInflation=3.5 rentOngoingInflation=2.5 riskFreeRate=4.6 horizon=30 perth/apt-1br: Apartemen 1 kamar tidur. propertyPrice=550000 setupCost=4.27 ownOngoingCost=6900 rentAmount=650 rentOngoingCost=1000 perth/apt-2br: Apartemen 2 kamar tidur. propertyPrice=715000 setupCost=4.39 ownOngoingCost=8500 rentAmount=810 rentOngoingCost=1200 perth/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=855000 setupCost=4.51 ownOngoingCost=7900 rentAmount=650 rentOngoingCost=1400 perth/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1350000 setupCost=4.75 ownOngoingCost=10600 rentAmount=950 rentOngoingCost=1800 melbourne: Melbourne, Australia (AUD, figures as of 2026-10). qs=melbourne alone loads melbourne/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=6.4 mortgageTerm=30 sellingCostPct=2.5 ownOngoingInflation=2.5 rentFreq=weekly rentInflation=3.5 rentOngoingInflation=2.5 riskFreeRate=4.6 horizon=30 melbourne/apt-1br: Apartemen 1 kamar tidur. propertyPrice=490000 houseGrowth=3 setupCost=5.22 ownOngoingCost=7200 rentAmount=550 rentOngoingCost=1000 melbourne/apt-2br: Apartemen 2 kamar tidur. propertyPrice=700000 houseGrowth=3 setupCost=5.96 ownOngoingCost=9500 rentAmount=720 rentOngoingCost=1200 melbourne/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=1080000 houseGrowth=4 setupCost=6.02 ownOngoingCost=7600 rentAmount=650 rentOngoingCost=1400 melbourne/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1400000 houseGrowth=4 setupCost=5.95 ownOngoingCost=9800 rentAmount=830 rentOngoingCost=1800 sydney: Sydney, Australia (AUD, figures as of 2026-06). qs=sydney alone loads sydney/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=6.4 mortgageTerm=30 sellingCostPct=2.5 ownOngoingInflation=2.5 rentFreq=weekly rentInflation=3.5 rentOngoingInflation=2.5 riskFreeRate=4.6 horizon=30 sydney/apt-studio: Apartemen studio. propertyPrice=530000 houseGrowth=3.5 setupCost=4 ownOngoingCost=6000 rentAmount=550 rentOngoingCost=900 sydney/apt-1br: Apartemen 1 kamar tidur. propertyPrice=800000 houseGrowth=3.5 setupCost=4.17 ownOngoingCost=7800 rentAmount=760 rentOngoingCost=1000 sydney/apt-2br: Apartemen 2 kamar tidur. propertyPrice=1200000 houseGrowth=3.5 setupCost=4.28 ownOngoingCost=11000 rentAmount=1075 rentOngoingCost=1200 sydney/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=1700000 houseGrowth=4.5 setupCost=4.59 ownOngoingCost=8000 rentAmount=900 rentOngoingCost=1400 sydney/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=2300000 houseGrowth=4.5 setupCost=4.82 ownOngoingCost=10800 rentAmount=1300 rentOngoingCost=1800 brisbane: Brisbane, Australia (AUD, figures as of 2026-06). qs=brisbane alone loads brisbane/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=6.4 mortgageTerm=30 houseGrowth=4.5 sellingCostPct=3.2 ownOngoingInflation=2.5 rentFreq=weekly rentInflation=3.5 rentOngoingInflation=2.5 riskFreeRate=4.6 horizon=30 brisbane/apt-1br: Apartemen 1 kamar tidur. propertyPrice=610000 setupCost=3.05 ownOngoingCost=7500 rentAmount=600 rentOngoingCost=1000 brisbane/apt-2br: Apartemen 2 kamar tidur. propertyPrice=820000 setupCost=3.54 ownOngoingCost=9400 rentAmount=800 rentOngoingCost=1200 brisbane/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=1300000 setupCost=4.35 ownOngoingCost=8700 rentAmount=670 rentOngoingCost=1400 brisbane/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1600000 setupCost=4.7 ownOngoingCost=11000 rentAmount=820 rentOngoingCost=1800 auckland: Auckland, Selandia Baru (NZD, figures as of 2026-09). qs=auckland alone loads auckland/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=5.35 mortgageTerm=30 ownOngoingInflation=3 rentFreq=weekly rentInflation=3 rentOngoingInflation=2.5 riskFreeRate=4 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 5.39% to year 2, then floating 4.95 to 5.75% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). auckland/apt-1br: Apartemen 1 kamar tidur. propertyPrice=420000 houseGrowth=2.5 sellingCostPct=5.5 setupCost=1.04 ownOngoingCost=6850 rentAmount=480 rentOngoingCost=500 auckland/apt-2br: Apartemen 2 kamar tidur. propertyPrice=680000 houseGrowth=2.5 sellingCostPct=4.3 setupCost=0.64 ownOngoingCost=9250 rentAmount=650 rentOngoingCost=600 auckland/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=800000 houseGrowth=3.5 sellingCostPct=4 setupCost=0.53 ownOngoingCost=7800 rentAmount=600 rentOngoingCost=600 auckland/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1200000 houseGrowth=4 sellingCostPct=3.5 setupCost=0.38 ownOngoingCost=10850 rentAmount=850 rentOngoingCost=800 singapore: Singapore, Singapura (SGD, figures as of 2026-10). qs=singapore alone loads singapore/apt-2br. Sets: currencySelect=$ downPaymentPct=25 mortgageRate=2.07 mortgageTerm=30 sellingCostPct=2 ownOngoingInflation=3 rentFreq=monthly rentInflation=3 rentOngoingInflation=2.5 riskFreeRate=2 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 1.7% to year 2, then floating 1.45 to 2.75% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). singapore/apt-1br: Apartemen 1 kamar tidur. propertyPrice=1200000 houseGrowth=4 setupCost=3.09 ownOngoingCost=4950 rentAmount=3200 rentOngoingCost=750 singapore/apt-2br: Apartemen 2 kamar tidur. propertyPrice=1800000 houseGrowth=4 setupCost=3.61 ownOngoingCost=7000 rentAmount=5000 rentOngoingCost=1000 singapore/apt-4br: Apartemen 4 kamar tidur. propertyPrice=3000000 houseGrowth=4 setupCost=4.19 ownOngoingCost=11500 rentAmount=6800 rentOngoingCost=1300 singapore/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=4500000 houseGrowth=4.5 setupCost=4.82 ownOngoingCost=15300 rentAmount=8500 rentOngoingCost=2200 kualalumpur: Kuala Lumpur, Malaysia (MYR, figures as of 2026-09). qs=kualalumpur alone loads kualalumpur/apt-2br. Sets: currencySelect=RM downPaymentPct=10 mortgageRate=4.3 mortgageTerm=35 sellingCostPct=3.5 ownOngoingInflation=3 rentFreq=monthly rentInflation=3 rentOngoingInflation=2.5 riskFreeRate=3 horizon=30 kualalumpur/apt-studio: Apartemen studio. propertyPrice=430000 houseGrowth=3 setupCost=5.48 ownOngoingCost=4600 rentAmount=2000 rentOngoingCost=700 kualalumpur/apt-1br: Apartemen 1 kamar tidur. propertyPrice=600000 houseGrowth=3 setupCost=5.5 ownOngoingCost=5500 rentAmount=2600 rentOngoingCost=900 kualalumpur/apt-2br: Apartemen 2 kamar tidur. propertyPrice=1000000 houseGrowth=3 setupCost=5.57 ownOngoingCost=8000 rentAmount=4000 rentOngoingCost=1200 kualalumpur/apt-4br: Apartemen 4 kamar tidur. propertyPrice=1800000 houseGrowth=3 setupCost=6.07 ownOngoingCost=16000 rentAmount=6500 rentOngoingCost=1800 kualalumpur/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1000000 houseGrowth=4 setupCost=5.57 ownOngoingCost=6700 rentAmount=2800 rentOngoingCost=1300 jakarta: Jakarta, Indonesia (IDR, figures as of 2026-10). qs=jakarta alone loads jakarta/apt-2br. Sets: currencySelect=Rp downPaymentPct=20 mortgageRate=11.13 mortgageTerm=20 sellingCostPct=5.5 ownOngoingInflation=3.5 rentFreq=yearly rentInflation=3 rentOngoingInflation=3.5 riskFreeRate=5 horizon=20 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 8.5% to year 5, then floating 11 to 13% to year 20 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). jakarta/apt-studio: Apartemen studio. propertyPrice=750000000 houseGrowth=2.5 setupCost=5.67 ownOngoingCost=9400000 rentAmount=36000000 rentOngoingCost=1000000 jakarta/apt-1br: Apartemen 1 kamar tidur. propertyPrice=1200000000 houseGrowth=2.5 setupCost=6.09 ownOngoingCost=14000000 rentAmount=54000000 rentOngoingCost=1000000 jakarta/apt-2br: Apartemen 2 kamar tidur. propertyPrice=2000000000 houseGrowth=2.5 setupCost=6.38 ownOngoingCost=22000000 rentAmount=84000000 rentOngoingCost=1000000 jakarta/apt-4br: Apartemen 4 kamar tidur. propertyPrice=15000000000 houseGrowth=2.5 setupCost=6.74 ownOngoingCost=154000000 rentAmount=600000000 rentOngoingCost=3000000 jakarta/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=1200000000 houseGrowth=3.5 setupCost=6.09 ownOngoingCost=4800000 rentAmount=36000000 rentOngoingCost=1000000 jakarta/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=9000000000 houseGrowth=3.5 setupCost=6.71 ownOngoingCost=34100000 rentAmount=360000000 rentOngoingCost=2500000 bali: Bali, Indonesia (IDR, figures as of 2026-10). qs=bali alone loads bali/house-2br. Sets: currencySelect=Rp downPaymentPct=20 mortgageRate=11.13 mortgageTerm=20 houseGrowth=4 sellingCostPct=7.5 setupCost=6.8 ownOngoingInflation=3.5 rentFreq=yearly rentInflation=4 rentOngoingInflation=3.5 riskFreeRate=5 horizon=20 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 8.5% to year 5, then floating 11 to 13% to year 20 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). bali/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=3000000000 ownOngoingCost=24600000 rentAmount=210000000 rentOngoingCost=1500000 bali/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=6500000000 ownOngoingCost=48500000 rentAmount=380000000 rentOngoingCost=2500000 bangkok: Bangkok, Thailand (THB, figures as of 2026-09). qs=bangkok alone loads bangkok/apt-2br. Sets: currencySelect=฿ downPaymentPct=10 mortgageRate=5.27 mortgageTerm=30 houseGrowth=2.5 sellingCostPct=5 ownOngoingInflation=2 rentFreq=monthly rentInflation=2.5 rentOngoingInflation=2 riskFreeRate=1.2 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 4.5% to year 3, then floating 5.05 to 5.65% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). bangkok/apt-studio: Apartemen studio. propertyPrice=3400000 setupCost=2.03 ownOngoingCost=21600 rentAmount=15000 rentOngoingCost=1000 bangkok/apt-1br: Apartemen 1 kamar tidur. propertyPrice=5300000 setupCost=2 ownOngoingCost=31800 rentAmount=24000 rentOngoingCost=1200 bangkok/apt-2br: Apartemen 2 kamar tidur. propertyPrice=9800000 setupCost=1.98 ownOngoingCost=61300 rentAmount=42000 rentOngoingCost=1500 bangkok/apt-4br: Apartemen 4 kamar tidur. propertyPrice=50000000 setupCost=1.43 ownOngoingCost=285600 rentAmount=150000 rentOngoingCost=5000 bangkok/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=3200000 setupCost=2.04 ownOngoingCost=22000 rentAmount=15000 rentOngoingCost=1500 bangkok/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=10500000 setupCost=1.97 ownOngoingCost=79600 rentAmount=45000 rentOngoingCost=3000 manila: Manila, Filipina (PHP, figures as of 2026-09). qs=manila alone loads manila/apt-2br. Sets: currencySelect=₱ downPaymentPct=20 mortgageRate=8.58 mortgageTerm=20 sellingCostPct=10.5 ownOngoingInflation=4 rentFreq=monthly rentInflation=3 rentOngoingInflation=4 riskFreeRate=5 horizon=20 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 8% to year 5, then floating 8.55 to 9% to year 20 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). manila/apt-studio: Apartemen studio. propertyPrice=4600000 houseGrowth=3 setupCost=3.74 ownOngoingCost=44500 rentAmount=20000 rentOngoingCost=2000 manila/apt-1br: Apartemen 1 kamar tidur. propertyPrice=7500000 houseGrowth=3 setupCost=3.65 ownOngoingCost=68000 rentAmount=32000 rentOngoingCost=2500 manila/apt-2br: Apartemen 2 kamar tidur. propertyPrice=13000000 houseGrowth=3 setupCost=3.6 ownOngoingCost=112000 rentAmount=52000 rentOngoingCost=3000 manila/apt-4br: Apartemen 4 kamar tidur. propertyPrice=62000000 houseGrowth=2.5 setupCost=3.54 ownOngoingCost=500000 rentAmount=220000 rentOngoingCost=6000 manila/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=7500000 houseGrowth=4.5 setupCost=3.65 ownOngoingCost=58500 rentAmount=25000 rentOngoingCost=2500 manila/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=22000000 houseGrowth=4.5 setupCost=3.57 ownOngoingCost=170000 rentAmount=75000 rentOngoingCost=4000 hochiminh: Ho Chi Minh City, Vietnam (VND, figures as of 2026-09). qs=hochiminh alone loads hochiminh/apt-2br. Sets: currencySelect=₫ downPaymentPct=30 mortgageRate=11.91 mortgageTerm=30 sellingCostPct=3.5 ownOngoingInflation=4 rentFreq=monthly rentInflation=5 rentOngoingCost=500000 rentOngoingInflation=4 riskFreeRate=6.5 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 10.6% to year 2, then floating 11 to 13% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). hochiminh/apt-studio: Apartemen studio. propertyPrice=2800000000 houseGrowth=5 setupCost=0.74 ownOngoingCost=9900000 rentAmount=8500000 hochiminh/apt-1br: Apartemen 1 kamar tidur. propertyPrice=3800000000 houseGrowth=5 setupCost=0.69 ownOngoingCost=13700000 rentAmount=11500000 hochiminh/apt-2br: Apartemen 2 kamar tidur. propertyPrice=5500000000 houseGrowth=5 setupCost=0.64 ownOngoingCost=20000000 rentAmount=16500000 hochiminh/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=5800000000 houseGrowth=6 setupCost=0.64 ownOngoingCost=5700000 rentAmount=11000000 hochiminh/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=8500000000 houseGrowth=6 setupCost=0.61 ownOngoingCost=11400000 rentAmount=17000000 hongkong: Hong Kong, Hong Kong (HKD, figures as of 2026-09). qs=hongkong alone loads hongkong/apt-2br. Sets: currencySelect=$ downPaymentPct=30 mortgageRate=3.5 mortgageTerm=30 sellingCostPct=1.2 ownOngoingInflation=2 rentFreq=monthly rentInflation=2.5 rentOngoingInflation=2 riskFreeRate=2.8 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule floating 3.25 to 3.75% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). hongkong/apt-studio: Apartemen studio. propertyPrice=3400000 houseGrowth=3 setupCost=1.36 ownOngoingCost=26800 rentAmount=12300 rentOngoingCost=4060 hongkong/apt-1br: Apartemen 1 kamar tidur. propertyPrice=4600000 houseGrowth=3 setupCost=2.95 ownOngoingCost=35800 rentAmount=16500 rentOngoingCost=5170 hongkong/apt-2br: Apartemen 2 kamar tidur. propertyPrice=6600000 houseGrowth=3 setupCost=4.18 ownOngoingCost=45700 rentAmount=19000 rentOngoingCost=6040 hongkong/apt-4br: Apartemen 4 kamar tidur. propertyPrice=27000000 houseGrowth=2.5 setupCost=5.34 ownOngoingCost=165200 rentAmount=60000 rentOngoingCost=17900 hongkong/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=16000000 houseGrowth=2.5 setupCost=4.91 ownOngoingCost=119600 rentAmount=40000 rentOngoingCost=12600 taipei: Taipei, Taiwan (TWD, figures as of 2026-09). qs=taipei alone loads taipei/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=2.5 mortgageTerm=30 houseGrowth=2.5 sellingCostPct=4 ownOngoingInflation=1.5 rentFreq=monthly rentInflation=1.5 rentOngoingInflation=1.5 riskFreeRate=1.7 horizon=30 taipei/apt-studio: Apartemen studio. propertyPrice=12500000 setupCost=2.08 ownOngoingCost=26900 rentAmount=20500 rentOngoingCost=16490 taipei/apt-1br: Apartemen 1 kamar tidur. propertyPrice=15100000 setupCost=2.04 ownOngoingCost=32800 rentAmount=29500 rentOngoingCost=21320 taipei/apt-2br: Apartemen 2 kamar tidur. propertyPrice=24900000 setupCost=1.99 ownOngoingCost=50400 rentAmount=39000 rentOngoingCost=30190 taipei/apt-4br: Apartemen 4 kamar tidur. propertyPrice=42000000 setupCost=1.9 ownOngoingCost=85900 rentAmount=58000 rentOngoingCost=49530 shanghai: Shanghai, Tiongkok (CNY, figures as of 2026-10). qs=shanghai alone loads shanghai/apt-2br. Sets: currencySelect=¥ sellingCostPct=1 ownOngoingInflation=1.5 rentFreq=monthly rentInflation=2 rentOngoingInflation=1.5 riskFreeRate=1.5 horizon=30 shanghai/apt-studio: Apartemen studio. propertyPrice=1950000 downPaymentPct=20 mortgageRate=2.7 mortgageTerm=20 houseGrowth=1 setupCost=3.01 ownOngoingCost=3400 rentAmount=3500 rentOngoingCost=1000 shanghai/apt-1br: Apartemen 1 kamar tidur. propertyPrice=3600000 downPaymentPct=20 mortgageRate=2.68 mortgageTerm=30 houseGrowth=2 setupCost=3 ownOngoingCost=6700 rentAmount=5500 rentOngoingCost=1500 shanghai/apt-2br: Apartemen 2 kamar tidur. propertyPrice=6000000 downPaymentPct=15 mortgageRate=3.05 mortgageTerm=30 houseGrowth=2 setupCost=3 ownOngoingCost=11900 rentAmount=9000 rentOngoingCost=2400 shanghai/apt-4br: Apartemen 4 kamar tidur. propertyPrice=16000000 downPaymentPct=15 mortgageRate=3.05 mortgageTerm=30 houseGrowth=2 setupCost=3.5 ownOngoingCost=33800 rentAmount=28000 rentOngoingCost=7300 shanghai/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=12500000 downPaymentPct=15 mortgageRate=3.05 mortgageTerm=30 houseGrowth=2 setupCost=3.5 ownOngoingCost=56300 rentAmount=22000 rentOngoingCost=5800 beijing: Beijing, Tiongkok (CNY, figures as of 2026-10). qs=beijing alone loads beijing/apt-2br. Sets: currencySelect=¥ mortgageTerm=30 houseGrowth=1.5 sellingCostPct=0.5 ownOngoingInflation=1.5 rentFreq=monthly rentInflation=1.5 rentOngoingInflation=1.5 riskFreeRate=1.5 horizon=30 beijing/apt-1br: Apartemen 1 kamar tidur. propertyPrice=3300000 downPaymentPct=20 mortgageRate=2.64 setupCost=3.7 ownOngoingCost=8200 rentAmount=4800 rentOngoingCost=2550 beijing/apt-2br: Apartemen 2 kamar tidur. propertyPrice=5200000 downPaymentPct=15 mortgageRate=3.05 setupCost=3.7 ownOngoingCost=13600 rentAmount=7500 rentOngoingCost=3900 beijing/apt-4br: Apartemen 4 kamar tidur. propertyPrice=15000000 downPaymentPct=15 mortgageRate=3.05 setupCost=4.2 ownOngoingCost=39000 rentAmount=26000 rentOngoingCost=13300 beijing/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=12000000 downPaymentPct=15 mortgageRate=3.05 setupCost=4.2 ownOngoingCost=63800 rentAmount=22000 rentOngoingCost=11300 tokyo: Tokyo, Jepang (JPY, figures as of 2026-09). qs=tokyo alone loads tokyo/apt-2br. Sets: currencySelect=¥ downPaymentPct=10 mortgageRate=2.74 mortgageTerm=35 sellingCostPct=3.5 ownOngoingInflation=2 rentFreq=monthly rentInflation=2 rentOngoingInflation=2 riskFreeRate=1 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule floating 1.2 to 1.8% to year 2, then floating 1.8 to 3.83% to year 35 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). tokyo/apt-studio: Apartemen studio. propertyPrice=36000000 houseGrowth=1.5 setupCost=7.18 ownOngoingCost=402000 rentAmount=140000 rentOngoingCost=181000 tokyo/apt-1br: Apartemen 1 kamar tidur. propertyPrice=60000000 houseGrowth=2 setupCost=7.02 ownOngoingCost=516000 rentAmount=185000 rentOngoingCost=233000 tokyo/apt-2br: Apartemen 2 kamar tidur. propertyPrice=90000000 houseGrowth=2 setupCost=5.8 ownOngoingCost=756000 rentAmount=260000 rentOngoingCost=319000 tokyo/apt-4br: Apartemen 4 kamar tidur. propertyPrice=105000000 houseGrowth=2 setupCost=5.8 ownOngoingCost=968000 rentAmount=290000 rentOngoingCost=354000 tokyo/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=70000000 houseGrowth=1.5 setupCost=6.33 ownOngoingCost=545000 rentAmount=230000 rentOngoingCost=285000 seoul: Seoul, Korea Selatan (KRW, figures as of 2026-09). qs=seoul alone loads seoul/apt-2br. Sets: currencySelect=₩ mortgageRate=4.73 mortgageTerm=30 sellingCostPct=1 ownOngoingInflation=2 rentFreq=monthly rentInflation=3 rentOngoingInflation=2 riskFreeRate=3.2 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 4.88% to year 5, then floating 4.53 to 4.88% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). seoul/apt-studio: Apartemen studio. propertyPrice=311000000 downPaymentPct=30 houseGrowth=1 setupCost=5.49 ownOngoingCost=930000 rentAmount=1000000 rentOngoingCost=290000 seoul/apt-1br: Apartemen 1 kamar tidur. propertyPrice=420000000 downPaymentPct=30 houseGrowth=1 setupCost=5.43 ownOngoingCost=1230000 rentAmount=1200000 rentOngoingCost=340000 seoul/apt-2br: Apartemen 2 kamar tidur. propertyPrice=1080000000 downPaymentPct=44 houseGrowth=3.5 setupCost=4.06 ownOngoingCost=1900000 rentAmount=1760000 rentOngoingCost=570000 seoul/apt-4br: Apartemen 4 kamar tidur. propertyPrice=2130000000 downPaymentPct=81 houseGrowth=3.5 setupCost=4.44 ownOngoingCost=5170000 rentAmount=3470000 rentOngoingCost=855000 seoul/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1250000000 downPaymentPct=52 houseGrowth=2.5 setupCost=4.35 ownOngoingCost=4710000 rentAmount=1990000 rentOngoingCost=610000 mumbai: Mumbai, India (INR, figures as of 2026-10). qs=mumbai alone loads mumbai/apt-2br. Sets: currencySelect=₹ mortgageRate=8.1 mortgageTerm=30 houseGrowth=5 sellingCostPct=2.4 ownOngoingInflation=5 rentFreq=monthly rentInflation=5 rentOngoingInflation=5 riskFreeRate=6.25 horizon=30 mumbai/apt-studio: Apartemen studio. propertyPrice=6200000 downPaymentPct=20 setupCost=8.18 ownOngoingCost=31500 rentAmount=25000 rentOngoingCost=18638 mumbai/apt-1br: Apartemen 1 kamar tidur. propertyPrice=13000000 downPaymentPct=25 setupCost=7.66 ownOngoingCost=72000 rentAmount=48000 rentOngoingCost=31897 mumbai/apt-2br: Apartemen 2 kamar tidur. propertyPrice=20500000 downPaymentPct=25 setupCost=7.48 ownOngoingCost=111500 rentAmount=75000 rentOngoingCost=47461 mumbai/apt-4br: Apartemen 4 kamar tidur. propertyPrice=160000000 downPaymentPct=25 setupCost=7.22 ownOngoingCost=705000 rentAmount=500000 rentOngoingCost=295954 dubai: Dubai, Uni Emirat Arab (AED, figures as of 2026-09). qs=dubai alone loads dubai/apt-2br. Sets: currencySelect=Dh downPaymentPct=20 mortgageRate=5.36 mortgageTerm=25 sellingCostPct=2.2 ownOngoingInflation=2.5 rentFreq=yearly rentInflation=3 rentOngoingInflation=2.5 riskFreeRate=3.5 horizon=25 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 4.5% to year 5, then floating 5.4 to 5.75% to year 25 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). dubai/apt-studio: Apartemen studio. propertyPrice=750000 houseGrowth=2.5 setupCost=8.24 ownOngoingCost=8300 rentAmount=58000 rentOngoingCost=1735 dubai/apt-1br: Apartemen 1 kamar tidur. propertyPrice=1250000 houseGrowth=2.5 setupCost=7.8 ownOngoingCost=14300 rentAmount=88000 rentOngoingCost=2260 dubai/apt-2br: Apartemen 2 kamar tidur. propertyPrice=2000000 houseGrowth=2.5 setupCost=7.55 ownOngoingCost=22450 rentAmount=130000 rentOngoingCost=3095 dubai/apt-4br: Apartemen 4 kamar tidur. propertyPrice=5000000 houseGrowth=2.5 setupCost=7.3 ownOngoingCost=61500 rentAmount=290000 rentOngoingCost=6295 dubai/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=3000000 houseGrowth=3.5 setupCost=7.41 ownOngoingCost=15000 rentAmount=150000 rentOngoingCost=3645 dubai/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=4000000 houseGrowth=3.5 setupCost=7.35 ownOngoingCost=25800 rentAmount=225000 rentOngoingCost=5158 abudhabi: Abu Dhabi, Uni Emirat Arab (AED, figures as of 2026-09). qs=abudhabi alone loads abudhabi/apt-2br. Sets: currencySelect=Dh downPaymentPct=20 mortgageRate=5.36 mortgageTerm=25 sellingCostPct=2.2 ownOngoingInflation=2.5 rentFreq=yearly rentInflation=2.5 rentOngoingInflation=2.5 riskFreeRate=3.5 horizon=25 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 4.5% to year 5, then floating 5.4 to 5.75% to year 25 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). abudhabi/apt-studio: Apartemen studio. propertyPrice=850000 houseGrowth=2.5 setupCost=5.57 ownOngoingCost=9200 rentAmount=65000 rentOngoingCost=3688 abudhabi/apt-1br: Apartemen 1 kamar tidur. propertyPrice=1500000 houseGrowth=2.5 setupCost=5.33 ownOngoingCost=14600 rentAmount=98000 rentOngoingCost=5255 abudhabi/apt-2br: Apartemen 2 kamar tidur. propertyPrice=2400000 houseGrowth=2.5 setupCost=5.22 ownOngoingCost=22450 rentAmount=145000 rentOngoingCost=7588 abudhabi/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=2500000 houseGrowth=3 setupCost=5.21 ownOngoingCost=15100 rentAmount=150000 rentOngoingCost=8025 abudhabi/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=3200000 houseGrowth=3 setupCost=5.17 ownOngoingCost=25200 rentAmount=190000 rentOngoingCost=10125 london: London, Inggris Raya (GBP, figures as of 2026-10). qs=london alone loads london/apt-2br. Sets: currencySelect=£ downPaymentPct=15 mortgageRate=5.7 mortgageTerm=35 sellingCostPct=2 ownOngoingInflation=2.5 rentFreq=monthly rentInflation=3 rentOngoingInflation=2.5 riskFreeRate=3.75 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 6% to year 5, then floating 5.3 to 6% to year 35 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). london/apt-studio: Apartemen studio. propertyPrice=290000 houseGrowth=2.5 setupCost=3.15 ownOngoingCost=2500 rentAmount=1560 rentOngoingCost=150 london/apt-1br: Apartemen 1 kamar tidur. propertyPrice=390000 houseGrowth=2.5 setupCost=3.63 ownOngoingCost=3425 rentAmount=2030 rentOngoingCost=170 london/apt-2br: Apartemen 2 kamar tidur. propertyPrice=580000 houseGrowth=2.5 setupCost=4.1 ownOngoingCost=4300 rentAmount=2520 rentOngoingCost=200 london/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=485000 houseGrowth=3.5 setupCost=3.79 ownOngoingCost=1950 rentAmount=2000 rentOngoingCost=200 london/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=820000 houseGrowth=3.5 setupCost=4.33 ownOngoingCost=3150 rentAmount=3200 rentOngoingCost=250 zurich: Zurich, Swiss (CHF, figures as of 2026-08). qs=zurich alone loads zurich/apt-2br. Sets: currencySelect=CHF downPaymentPct=20 mortgageRate=1.71 mortgageTerm=30 houseGrowth=3 sellingCostPct=2.6 ownOngoingInflation=1 rentFreq=monthly rentInflation=2 rentOngoingInflation=1 riskFreeRate=0.5 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 2.03% to year 10, then floating 1.08 to 2.03% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). zurich/apt-studio: Apartemen studio. propertyPrice=690000 setupCost=0.31 ownOngoingCost=2160 rentAmount=1450 rentOngoingCost=200 zurich/apt-1br: Apartemen 1 kamar tidur. propertyPrice=1200000 setupCost=0.3 ownOngoingCost=3570 rentAmount=2200 rentOngoingCost=250 zurich/apt-2br: Apartemen 2 kamar tidur. propertyPrice=1550000 setupCost=0.29 ownOngoingCost=4550 rentAmount=2530 rentOngoingCost=300 zurich/apt-4br: Apartemen 4 kamar tidur. propertyPrice=2100000 setupCost=0.28 ownOngoingCost=6700 rentAmount=3450 rentOngoingCost=400 zurich/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1750000 setupCost=0.29 ownOngoingCost=7900 rentAmount=3450 rentOngoingCost=450 paris: Paris, Prancis (EUR, figures as of 2026-09). qs=paris alone loads paris/apt-2br. Sets: currencySelect=€ downPaymentPct=20 mortgageRate=3.5 mortgageTerm=25 sellingCostPct=4 ownOngoingInflation=2 rentFreq=monthly rentInflation=2 rentOngoingInflation=2 riskFreeRate=2.4 horizon=25 paris/apt-studio: Apartemen studio. propertyPrice=240000 houseGrowth=2 setupCost=8.38 ownOngoingCost=2080 rentAmount=850 rentOngoingCost=250 paris/apt-1br: Apartemen 1 kamar tidur. propertyPrice=390000 houseGrowth=2 setupCost=7.95 ownOngoingCost=3380 rentAmount=1250 rentOngoingCost=300 paris/apt-2br: Apartemen 2 kamar tidur. propertyPrice=585000 houseGrowth=2 setupCost=7.72 ownOngoingCost=5070 rentAmount=1750 rentOngoingCost=400 paris/apt-4br: Apartemen 4 kamar tidur. propertyPrice=1150000 houseGrowth=2 setupCost=7.5 ownOngoingCost=9300 rentAmount=3100 rentOngoingCost=650 paris/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=370000 houseGrowth=1.5 setupCost=7.99 ownOngoingCost=3540 rentAmount=1450 rentOngoingCost=450 paris/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=700000 houseGrowth=1.5 setupCost=7.65 ownOngoingCost=6300 rentAmount=2600 rentOngoingCost=600 berlin: Berlin, Jerman (EUR, figures as of 2026-10). qs=berlin alone loads berlin/apt-2br. Sets: currencySelect=€ downPaymentPct=20 mortgageRate=4.3 mortgageTerm=30 sellingCostPct=3.6 setupCost=11.57 ownOngoingInflation=2 rentFreq=monthly rentInflation=2.5 rentOngoingInflation=2 riskFreeRate=2.5 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 4.35% to year 10, then floating 4.04 to 4.52% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). berlin/apt-studio: Apartemen studio. propertyPrice=220000 houseGrowth=2.5 ownOngoingCost=1300 rentAmount=720 rentOngoingCost=70 berlin/apt-1br: Apartemen 1 kamar tidur. propertyPrice=340000 houseGrowth=2.5 ownOngoingCost=1800 rentAmount=1000 rentOngoingCost=90 berlin/apt-2br: Apartemen 2 kamar tidur. propertyPrice=490000 houseGrowth=2.5 ownOngoingCost=2300 rentAmount=1400 rentOngoingCost=110 berlin/apt-4br: Apartemen 4 kamar tidur. propertyPrice=990000 houseGrowth=2.5 ownOngoingCost=3900 rentAmount=2600 rentOngoingCost=160 berlin/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=620000 houseGrowth=2 ownOngoingCost=3050 rentAmount=1950 rentOngoingCost=160 amsterdam: Amsterdam, Belanda (EUR, figures as of 2026-10). qs=amsterdam alone loads amsterdam/apt-2br. Sets: currencySelect=€ downPaymentPct=10 mortgageRate=4.7 mortgageTerm=30 houseGrowth=3 sellingCostPct=1.6 ownOngoingInflation=2.5 rentFreq=monthly rentInflation=3 rentOngoingInflation=2.5 riskFreeRate=2.5 horizon=30 amsterdam/apt-studio: Apartemen studio. propertyPrice=330000 setupCost=3.73 ownOngoingCost=2050 rentAmount=950 rentOngoingCost=120 amsterdam/apt-1br: Apartemen 1 kamar tidur. propertyPrice=495000 setupCost=3.15 ownOngoingCost=2950 rentAmount=1500 rentOngoingCost=150 amsterdam/apt-2br: Apartemen 2 kamar tidur. propertyPrice=650000 setupCost=2.9 ownOngoingCost=3900 rentAmount=1950 rentOngoingCost=180 amsterdam/apt-4br: Apartemen 4 kamar tidur. propertyPrice=1170000 setupCost=2.57 ownOngoingCost=6250 rentAmount=3100 rentOngoingCost=250 amsterdam/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=750000 setupCost=2.85 ownOngoingCost=4550 rentAmount=2500 rentOngoingCost=250 losangeles: Los Angeles, Amerika Serikat (USD, figures as of 2026-10). qs=losangeles alone loads losangeles/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=7.4 mortgageTerm=30 sellingCostPct=6.3 ownOngoingInflation=2.5 rentFreq=monthly rentInflation=3 rentOngoingCost=270 rentOngoingInflation=2.5 riskFreeRate=4 horizon=30 losangeles/apt-studio: Apartemen studio. propertyPrice=380000 houseGrowth=3 setupCost=1.36 ownOngoingCost=10763 rentAmount=1800 losangeles/apt-1br: Apartemen 1 kamar tidur. propertyPrice=500000 houseGrowth=3 setupCost=1.08 ownOngoingCost=13615 rentAmount=2250 losangeles/apt-2br: Apartemen 2 kamar tidur. propertyPrice=730000 houseGrowth=3 setupCost=0.79 ownOngoingCost=18598 rentAmount=3000 losangeles/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=800000 houseGrowth=4 setupCost=0.7 ownOngoingCost=16145 rentAmount=3300 losangeles/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1050000 houseGrowth=4 setupCost=0.58 ownOngoingCost=21970 rentAmount=4800 sanfrancisco: San Francisco, Amerika Serikat (USD, figures as of 2026-10). qs=sanfrancisco alone loads sanfrancisco/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=7.4 mortgageTerm=30 sellingCostPct=6.1 ownOngoingInflation=2.5 rentFreq=monthly rentInflation=3.5 rentOngoingCost=250 rentOngoingInflation=2.5 riskFreeRate=4 horizon=30 sanfrancisco/apt-studio: Apartemen studio. propertyPrice=570000 houseGrowth=2.5 setupCost=1.33 ownOngoingCost=15259 rentAmount=2900 sanfrancisco/apt-1br: Apartemen 1 kamar tidur. propertyPrice=830000 houseGrowth=2.5 setupCost=1.02 ownOngoingCost=20384 rentAmount=4300 sanfrancisco/apt-2br: Apartemen 2 kamar tidur. propertyPrice=1250000 houseGrowth=2.5 setupCost=0.8 ownOngoingCost=28851 rentAmount=6200 sanfrancisco/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=1350000 houseGrowth=3.5 setupCost=0.75 ownOngoingCost=23283 rentAmount=5000 sanfrancisco/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=2100000 houseGrowth=3.5 setupCost=0.61 ownOngoingCost=34954 rentAmount=8500 houston: Houston, Amerika Serikat (USD, figures as of 2026-10). qs=houston alone loads houston/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=7.4 mortgageTerm=30 sellingCostPct=6.4 ownOngoingInflation=3 rentFreq=monthly rentInflation=2.8 rentOngoingCost=340 rentOngoingInflation=2.5 riskFreeRate=4 horizon=30 houston/apt-1br: Apartemen 1 kamar tidur. propertyPrice=195000 houseGrowth=2 setupCost=2.36 ownOngoingCost=10534 rentAmount=1300 houston/apt-2br: Apartemen 2 kamar tidur. propertyPrice=300000 houseGrowth=2 setupCost=1.53 ownOngoingCost=16533 rentAmount=1900 houston/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=230000 houseGrowth=3.5 setupCost=2.11 ownOngoingCost=9201 rentAmount=1350 houston/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=340000 houseGrowth=3.5 setupCost=1.51 ownOngoingCost=14194 rentAmount=2400 newyork: New York, Amerika Serikat (USD, figures as of 2026-09). qs=newyork alone loads newyork/apt-2br. Sets: currencySelect=$ mortgageRate=7.4 mortgageTerm=30 ownOngoingInflation=3 rentFreq=monthly rentInflation=3 rentOngoingInflation=2.5 riskFreeRate=4 horizon=30 newyork/apt-studio: Apartemen studio. propertyPrice=460000 downPaymentPct=20 houseGrowth=2 sellingCostPct=7.5 setupCost=1.84 ownOngoingCost=13900 rentAmount=3450 rentOngoingCost=250 newyork/apt-1br: Apartemen 1 kamar tidur. propertyPrice=695000 downPaymentPct=20 houseGrowth=2 sellingCostPct=7.5 setupCost=1.36 ownOngoingCost=22100 rentAmount=4400 rentOngoingCost=250 newyork/apt-2br: Apartemen 2 kamar tidur. propertyPrice=1380000 downPaymentPct=20 houseGrowth=2 sellingCostPct=7.5 setupCost=1.76 ownOngoingCost=34000 rentAmount=6000 rentOngoingCost=300 newyork/apt-4br: Apartemen 4 kamar tidur. propertyPrice=4000000 downPaymentPct=30 houseGrowth=2 sellingCostPct=7.5 setupCost=1.87 ownOngoingCost=89000 rentAmount=15000 rentOngoingCost=500 newyork/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=570000 downPaymentPct=20 houseGrowth=3.5 sellingCostPct=7 setupCost=3.19 ownOngoingCost=9900 rentAmount=2900 rentOngoingCost=250 newyork/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=950000 downPaymentPct=20 houseGrowth=3.5 sellingCostPct=7 setupCost=2.85 ownOngoingCost=15600 rentAmount=4000 rentOngoingCost=300 chicago: Chicago, Amerika Serikat (USD, figures as of 2026-09). qs=chicago alone loads chicago/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=7.4 mortgageTerm=30 sellingCostPct=6 ownOngoingInflation=3 rentFreq=monthly rentInflation=3 rentOngoingCost=360 rentOngoingInflation=2.5 riskFreeRate=4 horizon=30 chicago/apt-studio: Apartemen studio. propertyPrice=195000 houseGrowth=1.5 setupCost=3.16 ownOngoingCost=7500 rentAmount=1600 chicago/apt-1br: Apartemen 1 kamar tidur. propertyPrice=290000 houseGrowth=1.5 setupCost=2.58 ownOngoingCost=11400 rentAmount=2250 chicago/apt-2br: Apartemen 2 kamar tidur. propertyPrice=480000 houseGrowth=1.5 setupCost=2.02 ownOngoingCost=18400 rentAmount=3200 chicago/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=320000 houseGrowth=3 setupCost=2.64 ownOngoingCost=9000 rentAmount=2050 chicago/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=490000 houseGrowth=3 setupCost=2.11 ownOngoingCost=13800 rentAmount=3300 toronto: Toronto, Kanada (CAD, figures as of 2026-09). qs=toronto alone loads toronto/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=5.13 mortgageTerm=30 sellingCostPct=5 ownOngoingInflation=2.5 rentFreq=monthly rentInflation=3 rentOngoingInflation=2 riskFreeRate=3 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 5.25% to year 5, then floating 4.9 to 5.3% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). toronto/apt-studio: Apartemen studio. propertyPrice=345000 houseGrowth=3 setupCost=2.93 ownOngoingCost=7000 rentAmount=1890 rentOngoingCost=300 toronto/apt-1br: Apartemen 1 kamar tidur. propertyPrice=510000 houseGrowth=3 setupCost=3.17 ownOngoingCost=10300 rentAmount=2380 rentOngoingCost=300 toronto/apt-2br: Apartemen 2 kamar tidur. propertyPrice=760000 houseGrowth=3 setupCost=3.44 ownOngoingCost=14600 rentAmount=3320 rentOngoingCost=300 toronto/house-2br: Rumah tapak 2 kamar tidur. propertyPrice=1000000 houseGrowth=3.5 setupCost=3.65 ownOngoingCost=11300 rentAmount=3200 rentOngoingCost=350 toronto/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1300000 houseGrowth=3.5 setupCost=3.73 ownOngoingCost=15000 rentAmount=4500 rentOngoingCost=350 vancouver: Vancouver, Kanada (CAD, figures as of 2026-09). qs=vancouver alone loads vancouver/apt-2br. Sets: currencySelect=$ downPaymentPct=20 mortgageRate=5.13 mortgageTerm=30 sellingCostPct=3.5 ownOngoingInflation=2.5 rentFreq=monthly rentInflation=3 rentOngoingInflation=2 riskFreeRate=3 horizon=30 Loan: a staged loan, so it opens in the Detailed mortgage mode with the rate schedule fixed 5.25% to year 5, then floating 4.9 to 5.3% to year 30 (mortgageRate, its average, is then not used; naming mortgageRate in a link goes back to one fixed rate). vancouver/apt-studio: Apartemen studio. propertyPrice=450000 houseGrowth=3 setupCost=2.16 ownOngoingCost=4700 rentAmount=2035 rentOngoingCost=300 vancouver/apt-1br: Apartemen 1 kamar tidur. propertyPrice=650000 houseGrowth=3 setupCost=2.11 ownOngoingCost=6800 rentAmount=2400 rentOngoingCost=300 vancouver/apt-2br: Apartemen 2 kamar tidur. propertyPrice=950000 houseGrowth=3 setupCost=2.07 ownOngoingCost=9900 rentAmount=3300 rentOngoingCost=300 vancouver/house-4br: Rumah tapak 4 kamar tidur. propertyPrice=1650000 houseGrowth=3.5 setupCost=2.08 ownOngoingCost=11500 rentAmount=5000 rentOngoingCost=350 Generated by _ref/agent-doc.mjs from the page and its agent-notes.md.